Discussion about this post

User's avatar
ATC (Absolute Total Compound)'s avatar

The Buffett-Munger Profitability_And_Assets_Productivity_Investing Truism Dharma 162:

FPR (FINANCE PRESSURE RATIO, by ATC) & its Criteria

Vs

Academic CAPITAL INTENSITY RATIO (CIR)

1.

Fundamental Concept:

Financial System is designed to keep debtors broke.

Capital light or heavy business models are not of any concern intrinsically.

The concern is the FINANCE PRESSURE which stems from PROFITABILITY, Not from the CAPITAL.

We shall rather look at the FINANCE angle than the CAPITAL angle.

2.

HEAVY FINANCE PRESSURE requires HEAVY & HEAVIER REFINANCING as time goes on, Debts built up.

LIGHT FINANCE PRESSURE requires LIGHT & LIGHTER REFINANCING as time goes on, Debts paid off.

3.

Saying so,

HEAVY CAPITAL with BIG Profitability

= LIGHT FINANCE PRESSURE intrinsically

HEAVY CAPITAL with SMALL Profitability

= HEAVY FINANCE PRESSURE intrinsically

LIGHT CAPITAL with BIG Profitability

= LIGHT FINANCE PRESSURE intrinsically

LIGHT CAPITAL with SMALL Profitability

= HEAVY FINANCE PRESSURE intrinsically

4.

Formulas:

i.

Academic CAPITAL INTENSITY RATIO (CIR)

= Inverse of Assets Turnover Ratio

= Total Assets ÷ Revenue

ii.

ATC's FINANCE PRESSURE RATIO ( ATC's FPR, enhanced version )

= Total Assets ÷ ∛(Revenue × Gross Profit × Net Profit)

Or

ATC's COMPETITIVE RETURN ON ASSET RATIO ( ATC's CompROA, enhanced version )

= ∛(Revenue × Gross Profit × Net Profit) ÷ Total Assets

= 1 ÷ FPR

iii.

If FPR ≥ 4.743 or CompROA ≤ 0.2109, it implies Weak Competitive Advantage with High Finance Pressure & Weak Profitability

iv.

If FPR ≤ 2.371 or CompROA ≥ 0.4217, it implies Strong Competitive Advantage with Low Finance Pressure & Strong Profitability

=> poised to be a Multi-bagger, the magnitude depends on the synergy between the ROIC & Gnp

=> having a long compounding runway time horizon

v.

References: measured on 16 APR 2025

vi.

1.

Greatec FPR

= 1,112,267÷∛(752,373×236,025×154,996)

= 3.6838772673

2.

Qes FPR

= 313,894÷∛(269,577×68,092×17,317)

= 4.5993785263

3.

Vstecs FPR

= 872,153÷∛(2,901,716×172,309×70,566)

= 2.6591319615

4.

SNS FPR

= 560,406÷∛(1,018,513×104,841×30,303)

= 3.7888579572

5.

Natgate FPR

= 3,727,047÷∛(5,270,753×248,014×160,190)

= 6.27629645

6.

Atech FPR

= 669,506,151÷∛(604,166,542×82,949,379×61,016,085)

= 4.6126431276

7.

ITMAX FPR

= 508,867÷∛(220,232×134,991×80,394)

= 3.8059930964

8.

ADB FPR

= 75,916÷∛(60,448×43,185×19,584)

= 2.045476826

9.

Focusp FPR

= 288,338÷∛(292,528×186,583×33,189)

= 2.3653240894

10.

Padini FPR

= 1,890÷∛(1,950×686.33×142.66)

= 3.2822515816

11.

CTOS FPR

= (778,569+94,744)÷∛(304,850×221,085×106,271)

= 4.5305386898

12.

MRDIY FPR

= 3,801,950÷∛(4,651,416×2,132,646×568,937)

= 2.1354218884

13.

99Smart FPR

= 3,561,150÷∛(9,981,642×1,104,332×490,265)

= 2.0292992193

14.

Cnergen FPR

= 198,581÷∛(128,796×21,666×11,436)

= 6.2606478046

15.

MPI FPR

= 3,020÷∛(2,110×225.53×185.89)

= 6.7778612702

16.

Opensys FPR

= 127,106÷∛(92,749×35,122×11,916)

= 3.7539895741

17.

YTLPOWR FPR

= 66.84÷∛(22.86×5.74×3.01)

= 9.1099970542

18.

Frontken FPR

= 988.54÷∛(569.21×177.69×136.81)

= 4.1175902796

19.

PIE FPR

= 858,343÷∛(975,445×82,005×53,133)

= 5.2989731283

20.

Wellcal FPR

= 174.68÷∛(205.63×86.13×46.53)

= 1.8631673204

21.

CDB FPR

= 36.08÷∛(12.66×4.72×1.38)

= 8.2892441596

22.

TM FPR

= 21.16÷∛(11.71×2.26×2.02)

= 5.6170733548

23.

MAHSING FPR

= 7,553,263÷∛(2,520,300×628,505×240,747)

= 10.415832486

24.

KITACON FPR

= 664,494÷∛(937,398×120,471×51,899)

= 3.6855520976

25.

BNASTRA FPR

= 730,958÷∛(946,596×134,138×90,255)

= 3.242125606

26.

INTA FPR

= 623,221÷∛(690,779×68,645×33,182)

= 5.3582776532

27.

Suncon FPR

= 3,600÷∛(3,520×222.11×186.91)

= 6.8347305286

28.

Gamuda FPR

= 28,100÷∛(15,250×835.82×932.53)

= 12.3128290065

29.

IJM FPR

= 20,630÷∛(6,220×1,590×579.95)

= 11.5249718701

30.

TAMBUN FPR

= 883,513÷∛(219,943×85,579×49,524)

= 9.0444449937

31.

VLB FPR

= 725,179÷∛(626,093×78,091×38,502)

= 5.8731466496

32.

KERJAYA FPR

= 1,951,005÷∛(1,835,469×245,719×160,145)

= 4.6848100865

33.

KPPROP FPR

= 1,100÷∛(193.66×90.77×40.47)

= 12.3221794547

34.

LBS FPR

= 4,344,121÷∛(1,434,659×482,566×240,157)

= 7.9001443722

35.

MGB FPR

= 1,123,172÷∛(1,031,970×172,217×60,111)

= 5.0997308204

36.

KENERGY FPR

= 116.11÷∛(122.50×36.15×19.95)

= 2.6069969812

37.

F&N FPR

= 5.79÷∛(5.30×1.69×0.54105)

= 3.4214634517

38.

MI FPR

= 1,180÷∛(463.45×93.47×68.07)

= 8.2288355027

39.

PTRANS FPR

= 1,655,362÷∛(186,746×107,043×70,991)

= 14.7306538178

40.

SCGBHD FPR

= 721,169÷∛(1,347,016×135,242×72,318)

= 3.0534686679

41.

MFCB FPR

= 5,122,226÷∛(1,741,879×656,781×459,178)

= 6.3482232438

42.

PEKAT FPR

= 418,690÷∛(291,095×84,320×22,766)

= 5.0832550009

43.

Sunview FPR

= 431.22÷∛(253.99×42.05×9.86)

= 9.1315755695

44.

SLVEST FPR

= 783.46÷∛(408.86×122.20×39.14)

= 6.2650990915

45.

SAMAIDEN FPR

= 282.53÷∛(261.68×37.60×18.01)

= 5.0300681968

46.

PWRWELL FPR

= 182.76÷∛(111.69×44.43×17.99)

= 4.0892207908

47.

CHB FPR

= 147.06÷∛(277.76×48.30×19.36)

= 2.3049092593

48.

HEGROUP FPR

= 111,172÷∛(206,910×31,442×13,687)

= 2.4895954503

49.

CBHB FPR

= (159,566+83,440)÷∛(271,692×73,424×41,749)

= 2.5828350657

50.

Inari FPR

= 3.430÷∛(1.42×0.29891×0.2425)

= 7.3189246511

51.

SKPRES FPR

= 1,550÷∛(2,050×261.68×110.80)

= 3.9717049728

52.

MCEHLDG FPR

= 231.89÷∛(150.04×33.94×20.97)

= 4.887756695

53.

PECCA FPR

= 247.66÷∛(233.07×99.64×58.53)

= 2.2357487445

54.

HLIND FPR

= 3,050÷∛(3,370×822.95×467.74)

= 2.79660128

55.

Mcement FPR

= 10,840÷∛(4,460×1,650×535.54)

= 6.8626583172

56.

HSSEB FPR

= 418,661÷∛(201,479×70,308×25,170)

= 5.9041392391

57.

Agmo FPR

= 57.94÷∛(36.41×14.33×6.54)

= 3.8485483908

58.

Lgms FPR

= 106.37÷∛(43.63×18.46×12.34)

= 4.9473784853

59.

Infom FPR

= 293,931÷∛(201,764×62,420×32,298)

= 3.9670197953

60.

Cloudpt FPR

= 159,880÷∛(145,001×37,699×20,326)

= 3.3256501195

61.

Smrt FPR

= 101.15÷∛(68.64×41.46×27.23)

= 2.3725451313

62.

Infotec FPR

= 92,917÷∛(101,326×47,298×17,457)

= 2.1244707215

USA ::

1.

VeriSign FPR

= 1.41÷∛(1.56×1.37×0.78570)

= 1.1862743492

2.

TATA CONSULTANT SERVICES ( INDIA) FPR

= 1,600÷∛(2,550×766.14×485.53)

= 1.6284153478

3.

Karooooo Ltd FPR

= 264.99÷∛(241.83×166.36×48.04)

= 2.1273655546

4.

INFOSYS LIMITED FPR

= 16.29÷∛(19.12×5.79×3.31)

= 2.27644032

5.

Google FPR

= 450.26÷∛(349.81×203.81×100.12)

= 2.3384989732

6.

Meta FPR

= 276.05÷∛(164.50×134.37×62.36)

= 2.480445235

7.

Amazon FPR

= 624.89÷∛(637.96×311.7×59.25)

= 2.7461907881

8.

Microsoft FPR

= 533.90÷∛(261.80×181.72×92.75)

= 3.255101171

9.

F5 FPR

= 5.90÷∛(2.89×2.29×0.59484)

= 3.7365791113

10.

Arista Networks FPR

= 14.04÷∛(7×4.49×2.85)

= 3.1378874396

11.

Check Point FPR

= 5.80÷∛(2.57×2.21×0.8457)

= 3.4375372873

12.

Qualys FPR

= 986.82÷∛(608.72×497.26×173.68)

= 2.6342337343

13.

Fortinet FPR

= 9.76÷∛(5.96×4.80×1.75)

= 2.6481422015

14.

ADOBE FPR

= 29.95÷∛(22.04×19.48×6.75)

= 2.1006904199

15.

NVIDIA FPR

= 111.60÷∛(130.50×97.86×72.88)

= 1.1430261483

16.

TSMC FPR

= 204.12÷∛(90.03×49.27×36.48)

= 3.7457950577

17.

AMD FPR

= 69.23÷∛(25.79×11.28×1.64)

= 8.8598472621

18.

Broadcom FPR

= 165.36÷∛(54.53×32.49×10.07)

= 6.3283754501

19.

Lam Research FPR

= 19.84÷∛(16.21×7.74×4.29)

= 2.4390156028

Expand full comment

No posts